QS Research · Michael Burry's Scion Capital analyst template · 2006
Alphabet Inc. (GOOGL)
As of 2026-11-02 · 12/15 boxes filled from SEC filings and market data
Conclusion: WATCH
Conviction low · base case 0% · downside -2% · upside +30%
At $282.97, Alphabet's market cap is $3,499.77B and it trades at 14.9x TTM net income of $235.31B (N11, N25). Applying the comparable P/E range of 14.5–19.3x gives a downside of $3,412B (-2.5%) and an upside of $4,541B (+30%) versus today's price, while the base case at current market price yields 0% (N6, S1). But that net income includes $37.7B and $98.0B of one-time unrealized gains in Q1/Q2 2026, so normalized earnings power is lower and the true P/E is higher than it looks, and TTM free cash flow is only $19.75B on $159.80B capex (S99, S100, N14, N13). The stock is therefore not yet a long under the rule—base case is not +30%—but the limited downside and 30% upside if re-rated to AMZN's multiple make it a watch, not a pass.
Key numbers
- Share price: $282.97
- Market cap: $3,499.77B
- Latest financial period: TTM to Sep 30, 2026
- Revenue (TTM): $471.10B
- EV / EBITDA (TTM): 18.2x
- P/E (TTM): 14.9x
- Price / book: 5.17x
The 15 boxes
- ✓ 1. Long-form business notes
Alphabet is a collection of businesses, the largest being Google, which is reported as Google Services and Google Cloud; non-Google businesses are reported collectively as Other Bets. Google Services generates revenue primarily from advertising on Search, YouTube, and network partners, plus consumer subscriptions, Google Play, and devices; Google Cloud earns from cloud platform and Workspace fees. Revenue grew from $182.53B in FY2020 to $402.84B in FY2025, with operating income rising from $41.22B to $129.04B. AI has become central—all 15 half-billion-user products use Gemini models, and Other Bets now includes revenue from autonomous transportation.
- ✓ 2. Competitive advantage
Alphabet shows scale and strong raw financials: revenue grew from $182.53B in FY2020 to $402.84B in FY2025, operating income from $41.22B to $129.04B, and net income reached $132.17B in FY2025. The company cites strong brands, intellectual property, and advertising concentration (more than 70% of revenue from online advertising), but also describes formidable competition and low user switching costs. The sources do not provide computed margins or return ratios, but the combination suggests a durable, though contested, advantage.
- ✓ 3. 10-Q takeaways
Q3 2026 revenue rose 25% YoY to $127.6B, led by Google Cloud +103% and Google Services +11%; operating income rose 30% to $40.6B with operating margin up 1pt to 32%. Net income fell 25% to $26.2B solely due to a swing in other income/expense from an unrealized gain to loss on equity securities. Cloud segment operating income nearly tripled to $11.1B; cash and short-term securities stood at $265.1B, with capex accelerating to $51.4B in the quarter. Buybacks decreased while debt and equity issuance financed growth; no new risk factor details were provided.
- ✓ 4. Corporate governance
- ✓ 5. Overview of the prior 3 years of 8-K filings
- ✓ 6. Other significant filings
- ✓ 7. Chronology of significant news and events
- ✓ 8. Comparables valuation interpretation
- ✓ 9. Insider trading interpretation
- ○ 10. Earnings-call notes
- ○ 11. Impression of the shareholder letter
- ○ 12. Scuttlebutt overview
- ✓ 13. Valuation and risk/reward summary
- ✓ 14. Current price suppression and potential catalysts
Sign in free to QS Research to read every box: each point linked to the SEC filing it came from, the bull and bear case, and the comparables. QS Research powers the signals behind FST, our autonomous trading agent.